{"version":"1.0.0","calculationId":"1565bec0-b751-4268-a674-bb68508261a8","timestamp":"2026-11-13T19:29:22.923Z","computationMs":0,"simulationsExecuted":200,"parameters":{"initial":100000,"monthly":2000,"years":5,"return":0.07,"volatility":0.18,"inflation":0.03,"simulations":200,"goal":1000000},"results":{"totalContributions":220000,"nominal":{"p5":172879.8639673768,"p25":227449.97066499142,"p50":267641.24285923975,"p75":336690.0549766732,"p95":443907.7734999407},"real":{"p5":149127.68930139852,"p25":196200.342703542,"p50":230869.6871538756,"p75":290431.7990376654,"p95":382918.7448774646},"probabilityBelowContributions":0.205,"probabilityGoal":0,"annual":[{"year":1,"nominal":{"p5":101714.1736646255,"p25":118717.2282918745,"p50":129513.86478348277,"p75":142597.95526512412,"p95":167975.22574375526},"real":{"p5":98751.62491711213,"p25":115259.44494356748,"p50":125741.61629464346,"p75":138444.61676225642,"p95":163082.74344053908}},{"year":2,"nominal":{"p5":115844.80338681734,"p25":145595.7135768863,"p50":163114.1463130002,"p75":192020.93916134242,"p95":229371.9288705348},"real":{"p5":109194.83776681812,"p25":137237.92400498287,"p50":153750.72703647867,"p75":180998.15172150292,"p95":216205.0418234846}},{"year":3,"nominal":{"p5":137674.65978214715,"p25":164898.15273425414,"p50":198863.0203484177,"p75":233652.02902223717,"p95":291785.0897909553},"real":{"p5":125991.81660391585,"p25":150905.1691174961,"p50":181987.8344256321,"p75":213824.7055506427,"p95":267024.6912458055}},{"year":4,"nominal":{"p5":153470.89732679067,"p25":192508.01677001338,"p50":231470.10687034935,"p75":277970.15376128885,"p95":348656.7000623917},"real":{"p5":136356.904506852,"p25":171040.8795200931,"p50":205658.1919339657,"p75":246972.88132403762,"p95":309776.9621744602}},{"year":5,"nominal":{"p5":172879.8639673768,"p25":227449.97066499142,"p50":267641.24285923975,"p75":336690.0549766732,"p95":443907.7734999407},"real":{"p5":149127.68930139852,"p25":196200.342703542,"p50":230869.6871538756,"p75":290431.7990376654,"p95":382918.7448774646}}],"histogram":[{"lower":111779.91222356283,"upper":134562.22121503207,"count":2},{"lower":134562.22121503207,"upper":157344.53020650128,"count":4},{"lower":157344.53020650128,"upper":180126.83919797052,"count":9},{"lower":180126.83919797052,"upper":202909.14818943973,"count":16},{"lower":202909.14818943973,"upper":225691.45718090897,"count":16},{"lower":225691.45718090897,"upper":248473.7661723782,"count":25},{"lower":248473.7661723782,"upper":271256.0751638474,"count":29},{"lower":271256.0751638474,"upper":294038.3841553166,"count":20},{"lower":294038.3841553166,"upper":316820.6931467859,"count":19},{"lower":316820.6931467859,"upper":339603.0021382551,"count":11},{"lower":339603.0021382551,"upper":362385.3111297244,"count":10},{"lower":362385.3111297244,"upper":385167.6201211936,"count":10},{"lower":385167.6201211936,"upper":407949.9291126628,"count":9},{"lower":407949.9291126628,"upper":430732.238104132,"count":7},{"lower":430732.238104132,"upper":453514.5470956013,"count":5},{"lower":453514.5470956013,"upper":476296.8560870705,"count":7},{"lower":476296.8560870705,"upper":499079.1650785397,"count":0},{"lower":499079.1650785397,"upper":521861.47407000896,"count":0},{"lower":521861.47407000896,"upper":544643.7830614782,"count":0},{"lower":544643.7830614782,"upper":567426.0920529474,"count":1}]},"resultSignature":"GbtLMjcd8cTjaEiWBT1aPAncRCk4-dieMWRU2zf1eBY","resultToken":"H4sIAAAAAAAAA-2Wy47bRhBF_6XXnEK9H1omCIIssssqgReasWIL0At62DEG8-9By6JEj5Q_iFYCeev07cvqIl_bl8X-sNxu2qwRIGAb2st89XJazY_L7ea3j_26uT0vXvDpOYyelD2f5h769PzsaZjsNM82tONyvTgc5-tdmzVG9ieiJ5I_qGZcM2Yolj87fbvenY5n-u-HNsOhHZbry3KHX_5ZvJyOi49txohD28338_XiuNgf2uy1LTfL43K-ajPC_hvaers5fl59O4txaN8W8y60oe0Xx9N-02YIGEP7su301fL4rV-hHNpy8_f3Bc8S-cHCZelP29tK-NaRh9PqePZx3B7nq5-3m-N--Xwaa_i7pc12vdz0yte2szaj4IyCdCkPCc-h7di6PFQLKtBdq0h5aDvDNmMPVwJWTiuWChvaLqzNRNwLAU0r3EN6QVmbqUphQIRoVSnG2evEgRZxgGcJklQaXyxQOSOCKAeK3QwIphd4BplkmF_W50IVgqhCCXfTy_qSXJQQqhmhrv42tN1--zx_Pif-02K1_fouKwRG-0H16zlsHNp8szn1v3-9np9mm9F9pEhBChTirs5m434ogwKYz4ZC7bIh4jISSNdI0eSIy45I2SqgzNiNWGmMlDwqDJgtVKLffpdpZRiBsxYFEZNcLRhbgaqWinloXj1YKIGTc6mr6JgqSapqvxHObK43D4LJECqqaFKYb2_DGArfh0KWqpAokp4UoqMlNSuDILHwTJfRkQv1FNWFBBF5NFSMjFBS5CTKV0PMJUFQnBloovm-z7CoFFIi3JOSrn0mwRJQrIhayRmjBZMwhOj91x-OXx9MYlUCGQWTIdfVAzmjASoli6b6JBO5z0TCQ8GtIpk06Noprnnmc4iyKenoqHpCgIydTtdOYRE3BuRCZpagGA0VRRpgVhSWmbwPha2KIMkdpcjyasGw0IC8iELLaXSQVBmQosrmwjQ6IElWCDQzdOWrAQ9kBS9itUSzSSJ6n4iJBkJWCHsUnhP_PgvYMAHJIxBJJK_TgHoFoWegaMk4jjii-g2TcOLM887O80DTzSEQ0VmK7uaRuJhDoRr6ZBoFoSJklDFiyRgIo7klUFGJlNv1kahXMGSSsPaJNPaIYEU4lDOFqiNPErH_53M_Mx-G9nl5OG4_7efr86hdbb8u-qwliigo6k1uzilDO-1251ui5gzM1E-kcH-tvmxPm2Obcc93JDyQjQQLUQUTZHRD4rwSdEp4IBsJicQOKUXVm68ndSHUlPBAdiFwP8EFpElZKhVyJZBPEI90I4LNi0At-pTqB_8_EA90I0JTQyDcqU_GvG2DbUq4l42AIDYHDCOX1NAbYBrEA9kIKEVJkFQyE3K_AXAKuJddAEKejOAlpB5pdQth6uCBbARIOQogngebGd0ANAXcy0aAs6SBEBFXsN4yoOkWHshGQBp5gDMSE5X4fwDuZReAYlQfEVxE7D7p52kED1RjvWAIA0sSKsmtC2Jaficaq02MFEwDyxzp1snTHnqgGuvDuRzSHDMw-vfYo-XvVWN9FUYBuWGkyeQYTNN7oLrUG1M6gYZif1Vk-UPAI9lI0P4lBZGCTjo9Rj8A7lVjvYeyAxajcU1PEb19eHv7FxMhSiwZDQAA.GbtLMjcd8cTjaEiWBT1aPAncRCk4-dieMWRU2zf1eBY"}